Reverse DCF — What Growth Is Priced In?

Don't forecast the future — invert the question. The price is known; the growth is the mystery. Find the annual growth rate a stock needs to justify its price, then decide if you believe it.

Your inputs

$
$
%
%
Implied annual growth
—
for the high-growth years
Worth at zero growth
—
value of earnings that already exist
Growth premium
—
price ÷ zero-growth value
Verdict—

Sensitivity: implied growth at different discount rates

Discount rateImplied annual growth

Why invert the question?

A normal DCF asks you to predict a decade of growth and spits out a "fair price" — garbage in, gospel out. The reverse DCF is more honest: the market has already voted with a price, so solve for the one input that makes the model agree with reality. Then the only question left is one a human can actually judge: is that growth rate plausible for this business?

The two-stage model

Earnings grow at the implied rate g for the high-growth years, then settle into slow terminal growth forever. The price is the present value of both stages, discounted at your required return:

Price = Σt=1..N EPS×(1+g)t ÷ (1+d)t  +  [EPS×(1+g)N×(1+tg) ÷ (d−tg)] ÷ (1+d)N
Solve for g. (d must exceed tg, or the terminal value explodes.)

Garbage in, garbage out

The growth rate you get out is the growth of whatever you put in. Feed it earnings per share and you get implied earnings growth; feed it free cash flow per share and you get implied cash-flow growth. FCF is the cleaner input — it's actual cash, not accounting. Never mix the two, and use per-share figures so buybacks are reflected.

Worked example

Share price $150, EPS $5, your required return 10%, 10 high-growth years, 3% terminal growth. The implied growth rate is 12.6% a year for a decade. The zero-growth value — what today's earnings alone are worth — is just $59. So $91 of the $150 price, nearly two-thirds, is a bet on sustained double-digit growth. Plausible for an exceptional compounder; a fantasy for an average business.

Caveats worth knowing

Educational purposes only — not financial advice. Valuation models are simplifications; implied growth is a hurdle rate to judge, not a prediction.