Reverse DCF — What Growth Is Priced In?
Don't forecast the future — invert the question. The price is known; the growth is the mystery. Find the annual growth rate a stock needs to justify its price, then decide if you believe it.
Your inputs
Sensitivity: implied growth at different discount rates
| Discount rate | Implied annual growth |
|---|
Why invert the question?
A normal DCF asks you to predict a decade of growth and spits out a "fair price" — garbage in, gospel out. The reverse DCF is more honest: the market has already voted with a price, so solve for the one input that makes the model agree with reality. Then the only question left is one a human can actually judge: is that growth rate plausible for this business?
The two-stage model
Earnings grow at the implied rate g for the high-growth years, then settle into slow terminal growth forever. The price is the present value of both stages, discounted at your required return:
Solve for g. (d must exceed tg, or the terminal value explodes.)
Garbage in, garbage out
The growth rate you get out is the growth of whatever you put in. Feed it earnings per share and you get implied earnings growth; feed it free cash flow per share and you get implied cash-flow growth. FCF is the cleaner input — it's actual cash, not accounting. Never mix the two, and use per-share figures so buybacks are reflected.
Worked example
Share price $150, EPS $5, your required return 10%, 10 high-growth years, 3% terminal growth. The implied growth rate is 12.6% a year for a decade. The zero-growth value — what today's earnings alone are worth — is just $59. So $91 of the $150 price, nearly two-thirds, is a bet on sustained double-digit growth. Plausible for an exceptional compounder; a fantasy for an average business.
Caveats worth knowing
- Constant growth is a fiction. No business grows 12.6% like clockwork for ten years. Treat the implied rate as an average hurdle, not a forecast.
- The discount rate is a judgment call. A higher required return mechanically raises the implied growth — that's why the sensitivity table exists. Argue with the rate, not just the answer.
- One metric, not a thesis. This says nothing about debt, dilution, moats, or management. It's a lens for the price, not a buy signal.